Station Wagon · 2021
Daihatsu Atrai Wagon Rs
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 448,330
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,821,913
÷ 2.4469
KRA valuation factor
KES 1,153,260
− 50% depreciation
5 years old · direct import
KES 576,630
Import Duty (25%)
Customs Value × 25%
KES 144,158
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 144,158
VAT (16%)
(CV + ID + Excise) × 16%
KES 138,391
IDF (2.25%)
CV × 2.25%
KES 12,974
RDL (1.5%)
Railway Development Levy
KES 8,649
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 448,330