Station Wagon · 2024
Daihatsu Atrai
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 803,425
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,160,610
÷ 2.4469
KRA valuation factor
KES 1,291,679
− 20% depreciation
2 years old · direct import
KES 1,033,343
Import Duty (25%)
Customs Value × 25%
KES 258,336
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 258,336
VAT (16%)
(CV + ID + Excise) × 16%
KES 248,002
IDF (2.25%)
CV × 2.25%
KES 23,250
RDL (1.5%)
Railway Development Levy
KES 15,500
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 803,425