Station Wagon · 2021
Daihatsu Cast Sport
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 406,241
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,556,992
÷ 2.4469
KRA valuation factor
KES 1,044,992
− 50% depreciation
5 years old · direct import
KES 522,496
Import Duty (25%)
Customs Value × 25%
KES 130,624
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 130,624
VAT (16%)
(CV + ID + Excise) × 16%
KES 125,399
IDF (2.25%)
CV × 2.25%
KES 11,756
RDL (1.5%)
Railway Development Levy
KES 7,837
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 406,241