Station Wagon · 2020
Daihatsu Cast Style G
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 361,301
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,526,811
÷ 2.4469
KRA valuation factor
KES 1,032,658
− 55% depreciation
6 years old · direct import
KES 464,696
Import Duty (25%)
Customs Value × 25%
KES 116,174
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 116,174
VAT (16%)
(CV + ID + Excise) × 16%
KES 111,527
IDF (2.25%)
CV × 2.25%
KES 10,456
RDL (1.5%)
Railway Development Levy
KES 6,970
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 361,301