Station Wagon · 2020
Daihatsu Mebius S
1797cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 697,769
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,879,943
÷ 2.4469
KRA valuation factor
KES 1,994,337
− 55% depreciation
6 years old · direct import
KES 897,452
Import Duty (25%)
Customs Value × 25%
KES 224,363
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 224,363
VAT (16%)
(CV + ID + Excise) × 16%
KES 215,388
IDF (2.25%)
CV × 2.25%
KES 20,193
RDL (1.5%)
Railway Development Levy
KES 13,462
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 697,769