Station Wagon · 2020
Daihatsu Mebius S"touring Selection"
1797cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 677,926
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,741,168
÷ 2.4469
KRA valuation factor
KES 1,937,622
− 55% depreciation
6 years old · direct import
KES 871,930
Import Duty (25%)
Customs Value × 25%
KES 217,983
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 217,983
VAT (16%)
(CV + ID + Excise) × 16%
KES 209,263
IDF (2.25%)
CV × 2.25%
KES 19,618
RDL (1.5%)
Railway Development Levy
KES 13,079
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 677,926