Station Wagon · 2018
Daihatsu Rocky G
996cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 339,378
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,051,623
÷ 2.4469
KRA valuation factor
KES 1,247,138
− 65% depreciation
8 years old · direct import
KES 436,498
Import Duty (25%)
Customs Value × 25%
KES 109,125
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 109,125
VAT (16%)
(CV + ID + Excise) × 16%
KES 104,760
IDF (2.25%)
CV × 2.25%
KES 9,821
RDL (1.5%)
Railway Development Levy
KES 6,547
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 339,378