Station Wagon · 2019
Honda Jade Hybrid Rs
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 571,987
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,500,306
÷ 2.4469
KRA valuation factor
KES 1,839,187
− 60% depreciation
7 years old · direct import
KES 735,675
Import Duty (25%)
Customs Value × 25%
KES 183,919
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 183,919
VAT (16%)
(CV + ID + Excise) × 16%
KES 176,562
IDF (2.25%)
CV × 2.25%
KES 16,553
RDL (1.5%)
Railway Development Levy
KES 11,035
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 571,987