Station Wagon · 2021
Honda Jade Hybrid Rs
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 714,984
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,500,306
÷ 2.4469
KRA valuation factor
KES 1,839,187
− 50% depreciation
5 years old · direct import
KES 919,593
Import Duty (25%)
Customs Value × 25%
KES 229,898
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 229,898
VAT (16%)
(CV + ID + Excise) × 16%
KES 220,702
IDF (2.25%)
CV × 2.25%
KES 20,691
RDL (1.5%)
Railway Development Levy
KES 13,794
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 714,984