Station Wagon · 2019
Honda N-wgn Custom G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 286,120
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,251,147
÷ 2.4469
KRA valuation factor
KES 920,000
− 60% depreciation
7 years old · direct import
KES 368,000
Import Duty (25%)
Customs Value × 25%
KES 92,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 92,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 88,320
IDF (2.25%)
CV × 2.25%
KES 8,280
RDL (1.5%)
Railway Development Levy
KES 5,520
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 286,120