Station Wagon · 2020
Honda N-wgn Custom G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 321,885
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,251,147
÷ 2.4469
KRA valuation factor
KES 920,000
− 55% depreciation
6 years old · direct import
KES 414,000
Import Duty (25%)
Customs Value × 25%
KES 103,500
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 103,500
VAT (16%)
(CV + ID + Excise) × 16%
KES 99,360
IDF (2.25%)
CV × 2.25%
KES 9,315
RDL (1.5%)
Railway Development Levy
KES 6,210
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 321,885