Station Wagon · 2021
Honda N-wgn Custom G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 357,650
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,251,147
÷ 2.4469
KRA valuation factor
KES 920,000
− 50% depreciation
5 years old · direct import
KES 460,000
Import Duty (25%)
Customs Value × 25%
KES 115,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 115,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 110,400
IDF (2.25%)
CV × 2.25%
KES 10,350
RDL (1.5%)
Railway Development Levy
KES 6,900
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 357,650