Station Wagon · 2025
Honda N-wgn Custom G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 715,300
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,251,147
÷ 2.4469
KRA valuation factor
KES 920,000
− 0% depreciation
1 year old · direct import
KES 920,000
Import Duty (25%)
Customs Value × 25%
KES 230,000
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 230,000
VAT (16%)
(CV + ID + Excise) × 16%
KES 220,800
IDF (2.25%)
CV × 2.25%
KES 20,700
RDL (1.5%)
Railway Development Levy
KES 13,800
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 715,300