Station Wagon · 2025
Honda N-wgn Custom
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 820,473
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,582,143
÷ 2.4469
KRA valuation factor
KES 1,055,271
− 0% depreciation
1 year old · direct import
KES 1,055,271
Import Duty (25%)
Customs Value × 25%
KES 263,818
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 263,818
VAT (16%)
(CV + ID + Excise) × 16%
KES 253,265
IDF (2.25%)
CV × 2.25%
KES 23,744
RDL (1.5%)
Railway Development Levy
KES 15,829
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 820,473