Station Wagon · 2024
Honda N-wgn G.l Package
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 562,374
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,212,335
÷ 2.4469
KRA valuation factor
KES 904,138
− 20% depreciation
2 years old · direct import
KES 723,310
Import Duty (25%)
Customs Value × 25%
KES 180,828
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 180,828
VAT (16%)
(CV + ID + Excise) × 16%
KES 173,594
IDF (2.25%)
CV × 2.25%
KES 16,274
RDL (1.5%)
Railway Development Levy
KES 10,850
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 562,374