Station Wagon · 2020
Honda N-wgn G.l
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 271,271
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 1,897,174
÷ 2.4469
KRA valuation factor
KES 775,338
− 55% depreciation
6 years old · direct import
KES 348,902
Import Duty (25%)
Customs Value × 25%
KES 87,225
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 87,225
VAT (16%)
(CV + ID + Excise) × 16%
KES 83,736
IDF (2.25%)
CV × 2.25%
KES 7,850
RDL (1.5%)
Railway Development Levy
KES 5,234
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 271,271