Station Wagon · 2022
Honda N-wgn L
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 453,604
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,379,260
÷ 2.4469
KRA valuation factor
KES 972,357
− 40% depreciation
4 years old · direct import
KES 583,414
Import Duty (25%)
Customs Value × 25%
KES 145,854
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 145,854
VAT (16%)
(CV + ID + Excise) × 16%
KES 140,019
IDF (2.25%)
CV × 2.25%
KES 13,127
RDL (1.5%)
Railway Development Levy
KES 8,751
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 453,604