Station Wagon · 2020
Honda Shuttle Hybrid Z
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 548,305
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,834,650
÷ 2.4469
KRA valuation factor
KES 1,567,146
− 55% depreciation
6 years old · direct import
KES 705,216
Import Duty (25%)
Customs Value × 25%
KES 176,304
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 176,304
VAT (16%)
(CV + ID + Excise) × 16%
KES 169,252
IDF (2.25%)
CV × 2.25%
KES 15,867
RDL (1.5%)
Railway Development Levy
KES 10,578
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 548,305