Station Wagon · 2026
Honda Shuttle Hybrid Z
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 1,218,456
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,834,650
÷ 2.4469
KRA valuation factor
KES 1,567,146
− 0% depreciation
Brand new (under 1 year) · direct import
KES 1,567,146
Import Duty (25%)
Customs Value × 25%
KES 391,787
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 391,787
VAT (16%)
(CV + ID + Excise) × 16%
KES 376,115
IDF (2.25%)
CV × 2.25%
KES 35,261
RDL (1.5%)
Railway Development Levy
KES 23,507
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,218,456