Station Wagon · 2020
Honda Shuttle Hybrid Z Honda Sensing
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 625,025
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,371,199
÷ 2.4469
KRA valuation factor
KES 1,786,423
− 55% depreciation
6 years old · direct import
KES 803,890
Import Duty (25%)
Customs Value × 25%
KES 200,973
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 200,973
VAT (16%)
(CV + ID + Excise) × 16%
KES 192,934
IDF (2.25%)
CV × 2.25%
KES 18,088
RDL (1.5%)
Railway Development Levy
KES 12,058
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 625,025