Station Wagon · 2019
Honda Shuttle Hybrid Z
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 505,071
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,973,817
÷ 2.4469
KRA valuation factor
KES 1,624,021
− 60% depreciation
7 years old · direct import
KES 649,608
Import Duty (25%)
Customs Value × 25%
KES 162,402
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 162,402
VAT (16%)
(CV + ID + Excise) × 16%
KES 155,906
IDF (2.25%)
CV × 2.25%
KES 14,616
RDL (1.5%)
Railway Development Levy
KES 9,744
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 505,071