Station Wagon · 2025
Honda Shuttle Hybrid Z
1496cc · Gasoline · 7AT · Station Wagon
Total KRA Duty
KES 1,262,676
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,973,817
÷ 2.4469
KRA valuation factor
KES 1,624,021
− 0% depreciation
1 year old · direct import
KES 1,624,021
Import Duty (25%)
Customs Value × 25%
KES 406,005
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 406,005
VAT (16%)
(CV + ID + Excise) × 16%
KES 389,765
IDF (2.25%)
CV × 2.25%
KES 36,540
RDL (1.5%)
Railway Development Levy
KES 24,360
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,262,676