Station Wagon · 2020
Honda Shuttle Hybrid
1496cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 483,333
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,380,260
÷ 2.4469
KRA valuation factor
KES 1,381,446
− 55% depreciation
6 years old · direct import
KES 621,651
Import Duty (25%)
Customs Value × 25%
KES 155,413
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 155,413
VAT (16%)
(CV + ID + Excise) × 16%
KES 149,196
IDF (2.25%)
CV × 2.25%
KES 13,987
RDL (1.5%)
Railway Development Levy
KES 9,325
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 483,333