Station Wagon · 2022
Hyundai Imax Elite
2500cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,121,032
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,125,304
÷ 2.4469
KRA valuation factor
KES 4,546,693
− 40% depreciation
4 years old · direct import
KES 2,728,016
Import Duty (25%)
Customs Value × 25%
KES 682,004
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 682,004
VAT (16%)
(CV + ID + Excise) × 16%
KES 654,724
IDF (2.25%)
CV × 2.25%
KES 61,380
RDL (1.5%)
Railway Development Levy
KES 40,920
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,121,032