Station Wagon · 2021
Hyundai Staria (base)
3500cc · Hybrid · AUT · Station Wagon
Total KRA Duty
KES 1,245,787
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,841,329
÷ 2.4469
KRA valuation factor
KES 3,204,597
− 50% depreciation
5 years old · direct import
KES 1,602,299
Import Duty (25%)
Customs Value × 25%
KES 400,575
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 400,575
VAT (16%)
(CV + ID + Excise) × 16%
KES 384,552
IDF (2.25%)
CV × 2.25%
KES 36,052
RDL (1.5%)
Railway Development Levy
KES 24,034
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,245,787