Station Wagon · 2024
Hyundai Staria (base)
3500cc · Hybrid · AUT · Station Wagon
Total KRA Duty
KES 1,993,259
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,841,329
÷ 2.4469
KRA valuation factor
KES 3,204,597
− 20% depreciation
2 years old · direct import
KES 2,563,678
Import Duty (25%)
Customs Value × 25%
KES 640,919
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 640,919
VAT (16%)
(CV + ID + Excise) × 16%
KES 615,283
IDF (2.25%)
CV × 2.25%
KES 57,683
RDL (1.5%)
Railway Development Levy
KES 38,455
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,993,259