Station Wagon · 2023
Hyundai Staria (base)
3500cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,744,102
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,841,329
÷ 2.4469
KRA valuation factor
KES 3,204,597
− 30% depreciation
3 years old · direct import
KES 2,243,218
Import Duty (25%)
Customs Value × 25%
KES 560,805
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 560,805
VAT (16%)
(CV + ID + Excise) × 16%
KES 538,372
IDF (2.25%)
CV × 2.25%
KES 50,472
RDL (1.5%)
Railway Development Levy
KES 33,648
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,744,102