Station Wagon · 2022
Hyundai Staria (base)
2200cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 1,463,582
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,676,826
÷ 2.4469
KRA valuation factor
KES 3,137,368
− 40% depreciation
4 years old · direct import
KES 1,882,421
Import Duty (25%)
Customs Value × 25%
KES 470,605
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 470,605
VAT (16%)
(CV + ID + Excise) × 16%
KES 451,781
IDF (2.25%)
CV × 2.25%
KES 42,354
RDL (1.5%)
Railway Development Levy
KES 28,236
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,463,582