Station Wagon · 2022
Hyundai Staria Elite
3500cc · Hybrid · AUT · Station Wagon
Total KRA Duty
KES 1,736,552
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,108,615
÷ 2.4469
KRA valuation factor
KES 3,722,512
− 40% depreciation
4 years old · direct import
KES 2,233,507
Import Duty (25%)
Customs Value × 25%
KES 558,377
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 558,377
VAT (16%)
(CV + ID + Excise) × 16%
KES 536,042
IDF (2.25%)
CV × 2.25%
KES 50,254
RDL (1.5%)
Railway Development Levy
KES 33,503
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,736,552