Station Wagon · 2020
Hyundai Staria Elite
3500cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 1,302,414
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,108,615
÷ 2.4469
KRA valuation factor
KES 3,722,512
− 55% depreciation
6 years old · direct import
KES 1,675,130
Import Duty (25%)
Customs Value × 25%
KES 418,783
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 418,783
VAT (16%)
(CV + ID + Excise) × 16%
KES 402,031
IDF (2.25%)
CV × 2.25%
KES 37,690
RDL (1.5%)
Railway Development Levy
KES 25,127
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,302,414