Station Wagon · 2024
Hyundai Staria Elite
2200cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 2,248,806
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,846,628
÷ 2.4469
KRA valuation factor
KES 3,615,443
− 20% depreciation
2 years old · direct import
KES 2,892,355
Import Duty (25%)
Customs Value × 25%
KES 723,089
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 723,089
VAT (16%)
(CV + ID + Excise) × 16%
KES 694,165
IDF (2.25%)
CV × 2.25%
KES 65,078
RDL (1.5%)
Railway Development Levy
KES 43,385
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,248,806