Station Wagon · 2020
Jaguar F-pace Base Grade D200
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,983,426
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,871,369
÷ 2.4469
KRA valuation factor
KES 5,668,956
− 55% depreciation
6 years old · direct import
KES 2,551,030
Import Duty (25%)
Customs Value × 25%
KES 637,758
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 637,758
VAT (16%)
(CV + ID + Excise) × 16%
KES 612,247
IDF (2.25%)
CV × 2.25%
KES 57,398
RDL (1.5%)
Railway Development Levy
KES 38,265
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,983,426