Station Wagon · 2023
Jaguar F-pace Base Grade D200
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 3,085,329
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,871,369
÷ 2.4469
KRA valuation factor
KES 5,668,956
− 30% depreciation
3 years old · direct import
KES 3,968,269
Import Duty (25%)
Customs Value × 25%
KES 992,067
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 992,067
VAT (16%)
(CV + ID + Excise) × 16%
KES 952,385
IDF (2.25%)
CV × 2.25%
KES 89,286
RDL (1.5%)
Railway Development Levy
KES 59,524
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,085,329