Station Wagon · 2023
Jaguar F-pace Portfolio
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 3,034,623
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,643,398
÷ 2.4469
KRA valuation factor
KES 5,575,789
− 30% depreciation
3 years old · direct import
KES 3,903,052
Import Duty (25%)
Customs Value × 25%
KES 975,763
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 975,763
VAT (16%)
(CV + ID + Excise) × 16%
KES 936,733
IDF (2.25%)
CV × 2.25%
KES 87,819
RDL (1.5%)
Railway Development Levy
KES 58,546
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,034,623