Station Wagon · 2019
Jaguar F-pace R-sport
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,265,709
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 9,958,404
÷ 2.4469
KRA valuation factor
KES 4,069,804
− 60% depreciation
7 years old · direct import
KES 1,627,922
Import Duty (25%)
Customs Value × 25%
KES 406,980
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 406,980
VAT (16%)
(CV + ID + Excise) × 16%
KES 390,701
IDF (2.25%)
CV × 2.25%
KES 36,628
RDL (1.5%)
Railway Development Levy
KES 24,419
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,265,709