Station Wagon · 2020
Jaguar F-pace S D200
2000cc · Hybrid · AT · Station Wagon
Total KRA Duty
KES 1,962,600
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 13,725,721
÷ 2.4469
KRA valuation factor
KES 5,609,433
− 55% depreciation
6 years old · direct import
KES 2,524,245
Import Duty (25%)
Customs Value × 25%
KES 631,061
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 631,061
VAT (16%)
(CV + ID + Excise) × 16%
KES 605,819
IDF (2.25%)
CV × 2.25%
KES 56,796
RDL (1.5%)
Railway Development Levy
KES 37,864
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,962,600