Station Wagon · 2023
Jaguar F-pace S P250
2000cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 2,711,170
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 12,189,182
÷ 2.4469
KRA valuation factor
KES 4,981,479
− 30% depreciation
3 years old · direct import
KES 3,487,036
Import Duty (25%)
Customs Value × 25%
KES 871,759
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 871,759
VAT (16%)
(CV + ID + Excise) × 16%
KES 836,889
IDF (2.25%)
CV × 2.25%
KES 78,458
RDL (1.5%)
Railway Development Levy
KES 52,306
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,711,170