Station Wagon · 2020
Jaguar Xf Sportbrake Xf Sportbrake Prestige
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,613,629
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,285,140
÷ 2.4469
KRA valuation factor
KES 4,612,015
− 55% depreciation
6 years old · direct import
KES 2,075,407
Import Duty (25%)
Customs Value × 25%
KES 518,852
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 518,852
VAT (16%)
(CV + ID + Excise) × 16%
KES 498,098
IDF (2.25%)
CV × 2.25%
KES 46,697
RDL (1.5%)
Railway Development Levy
KES 31,131
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,613,629