Station Wagon · 2020
Jaguar Xf Sportbrake Xf Sportbrake R-sport
2000cc · Diesel · AT · Station Wagon
Total KRA Duty
KES 1,521,789
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,642,843
÷ 2.4469
KRA valuation factor
KES 4,349,521
− 55% depreciation
6 years old · direct import
KES 1,957,284
Import Duty (25%)
Customs Value × 25%
KES 489,321
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 489,321
VAT (16%)
(CV + ID + Excise) × 16%
KES 469,748
IDF (2.25%)
CV × 2.25%
KES 44,039
RDL (1.5%)
Railway Development Levy
KES 29,359
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,521,789