Station Wagon · 2023
Landrover Defender T/c 3 Door 300ps X-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 4,977,886
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,380,138
÷ 2.4469
KRA valuation factor
KES 9,146,323
− 30% depreciation
3 years old · direct import
KES 6,402,426
Import Duty (25%)
Customs Value × 25%
KES 1,600,607
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,600,607
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,536,582
IDF (2.25%)
CV × 2.25%
KES 144,055
RDL (1.5%)
Railway Development Levy
KES 96,036
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,977,886