Station Wagon · 2023
Landrover Defender T/c 5 Door 300ps X
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 6,790,680
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 30,530,298
÷ 2.4469
KRA valuation factor
KES 12,477,134
− 30% depreciation
3 years old · direct import
KES 8,733,993
Import Duty (25%)
Customs Value × 25%
KES 2,183,498
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,183,498
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,096,158
IDF (2.25%)
CV × 2.25%
KES 196,515
RDL (1.5%)
Railway Development Levy
KES 131,010
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,790,680