Station Wagon · 2023
Landrover Defender T/c 5 Door 300ps X-dynamic Hse
2996cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 5,289,087
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,779,268
÷ 2.4469
KRA valuation factor
KES 9,718,120
− 30% depreciation
3 years old · direct import
KES 6,802,684
Import Duty (25%)
Customs Value × 25%
KES 1,700,671
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,700,671
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,632,644
IDF (2.25%)
CV × 2.25%
KES 153,060
RDL (1.5%)
Railway Development Levy
KES 102,040
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,289,087