Station Wagon · 2023
Landrover Defender T/c Mhev 3 Door 400ps S
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,970,699
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,851,911
÷ 2.4469
KRA valuation factor
KES 7,295,726
− 30% depreciation
3 years old · direct import
KES 5,107,008
Import Duty (25%)
Customs Value × 25%
KES 1,276,752
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,276,752
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,225,682
IDF (2.25%)
CV × 2.25%
KES 114,908
RDL (1.5%)
Railway Development Levy
KES 76,605
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,970,699