Station Wagon · 2020
Landrover Defender T/c Mhev 3 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 3,731,310
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,095,444
÷ 2.4469
KRA valuation factor
KES 10,664,696
− 55% depreciation
6 years old · direct import
KES 4,799,113
Import Duty (25%)
Customs Value × 25%
KES 1,199,778
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,199,778
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,151,787
IDF (2.25%)
CV × 2.25%
KES 107,980
RDL (1.5%)
Railway Development Levy
KES 71,987
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,731,310