Station Wagon · 2024
Landrover Defender T/c Mhev 3 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 7,187,543
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,275,238
÷ 2.4469
KRA valuation factor
KES 11,555,535
− 20% depreciation
2 years old · direct import
KES 9,244,428
Import Duty (25%)
Customs Value × 25%
KES 2,311,107
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,311,107
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,218,663
IDF (2.25%)
CV × 2.25%
KES 208,000
RDL (1.5%)
Railway Development Levy
KES 138,666
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,187,543