Station Wagon · 2023
Landrover Defender T/c Mhev 3 Door 400ps X-dynamic Hse
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,207,806
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,413,838
÷ 2.4469
KRA valuation factor
KES 9,568,776
− 30% depreciation
3 years old · direct import
KES 6,698,143
Import Duty (25%)
Customs Value × 25%
KES 1,674,536
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,674,536
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,607,554
IDF (2.25%)
CV × 2.25%
KES 150,708
RDL (1.5%)
Railway Development Levy
KES 100,472
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,207,806