Station Wagon · 2021
Landrover Defender T/c Mhev 5 Door 400ps X
2996cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 4,561,738
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,712,840
÷ 2.4469
KRA valuation factor
KES 11,734,374
− 50% depreciation
5 years old · direct import
KES 5,867,187
Import Duty (25%)
Customs Value × 25%
KES 1,466,797
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,466,797
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,408,125
IDF (2.25%)
CV × 2.25%
KES 132,012
RDL (1.5%)
Railway Development Levy
KES 88,008
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,561,738