Station Wagon · 2023
Landrover Defender T/c Phev 5 Door 404ps X-dynamic Hse
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,202,459
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 23,389,798
÷ 2.4469
KRA valuation factor
KES 9,558,951
− 30% depreciation
3 years old · direct import
KES 6,691,266
Import Duty (25%)
Customs Value × 25%
KES 1,672,816
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,672,816
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,605,904
IDF (2.25%)
CV × 2.25%
KES 150,553
RDL (1.5%)
Railway Development Levy
KES 100,369
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,202,459