Station Wagon · 2023
Landrover Defender T/c Phev 5 Door 404ps X
1997cc · Petrol · AUT · Station Wagon
Total KRA Duty
KES 5,842,097
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 26,265,555
÷ 2.4469
KRA valuation factor
KES 10,734,217
− 30% depreciation
3 years old · direct import
KES 7,513,952
Import Duty (25%)
Customs Value × 25%
KES 1,878,488
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,878,488
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,803,348
IDF (2.25%)
CV × 2.25%
KES 169,064
RDL (1.5%)
Railway Development Levy
KES 112,709
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,842,097