Station Wagon · 2023
Landrover Discovery First Edition
3000cc · Diesel · AUT · Station Wagon
Total KRA Duty
KES 5,422,542
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,379,271
÷ 2.4469
KRA valuation factor
KES 9,963,330
− 30% depreciation
3 years old · direct import
KES 6,974,331
Import Duty (25%)
Customs Value × 25%
KES 1,743,583
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,743,583
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,673,839
IDF (2.25%)
CV × 2.25%
KES 156,922
RDL (1.5%)
Railway Development Levy
KES 104,615
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,422,542